{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["Sheet2","Sheet3"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet2","index":0,"n_rows":19,"n_cols":18,"rows_kept":19,"merged":[[0,0,1,17],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,2,5],[2,6,2,8],[2,9,2,11],[2,12,2,14],[2,15,2,17]]}
["附件3：   驿坂服务区A区商业综合体一、二层各商铺各阶段年承包金、年保底营业额、超保底营业额部分的提成比例汇总表"]
[]
["商铺位置","租金定位","经营面积（㎡）","第一年（培育期）",null,null,"第二年（过渡期）",null,null,"第三年（成熟期）",null,null,"第四年（成熟期）",null,null,"第五年（成熟期）"]
[{"$nulls":3},"年承包金（万元）","年保底营业额（万元）","超保底营业额部分的提成比例（%）","年承包金（万元）","年保底营业额（万元）","超保底营业额部分的提成比例（%）","年承包金（万元）","年保底营业额（万元）","超保底营业额部分的提成比例（%）","年承包金（万元）","年保底营业额（万元）","超保底营业额部分的提成比例（%）","年承包金（万元）","年保底营业额（万元）","超保底营业额部分的提成比例（%）"]
["一层8#商铺","A位",95,16,100,16,20,{"v":121.212121212121,"d":"121"},16.5,27,{"v":154.28571428571428,"d":"154"},17.5,27,{"v":145.94594594594594,"d":"146"},18.5,27,{"v":138.46153846153845,"d":"138"},19.5]
["一层5#商铺","B位",95,11,{"v":68.75,"d":"69"},16,14,{"v":84.84848484848484,"d":"85"},16.5,20,{"v":114.28571428571429,"d":"114"},17.5,20,{"v":108.10810810810811,"d":"108"},18.5,20,{"v":102.56410256410257,"d":"103"},19.5]
["一层6#商铺","B位",95,11,{"v":68.75,"d":"69"},16,14,{"v":84.84848484848484,"d":"85"},16.5,20,{"v":114.28571428571429,"d":"114"},17.5,20,{"v":108.10810810810811,"d":"108"},18.5,20,{"v":102.56410256410257,"d":"103"},19.5]
["一层9#商铺","B位",148,17,{"v":106.25,"d":"106"},16,21,{"v":127.27272727272727,"d":"127"},16.5,31,{"v":177.14285714285714,"d":"177"},17.5,31,{"v":167.56756756756758,"d":"168"},18.5,31,{"v":158.97435897435898,"d":"159"},19.5]
["一层10#商铺","B位",148,17,{"v":106.25,"d":"106"},16,21,{"v":127.27272727272727,"d":"127"},16.5,31,{"v":177.14285714285714,"d":"177"},17.5,31,{"v":167.56756756756758,"d":"168"},18.5,31,{"v":158.97435897435898,"d":"159"},19.5]
["一层19#商铺","B位",148,17,{"v":106.25,"d":"106"},16,21,{"v":127.27272727272727,"d":"127"},16.5,31,{"v":177.14285714285714,"d":"177"},17.5,31,{"v":167.56756756756758,"d":"168"},18.5,31,{"v":158.97435897435898,"d":"159"},19.5]
["一层20#商铺","B位",148,17,{"v":106.25,"d":"106"},16,21,{"v":127.27272727272727,"d":"127"},16.5,31,{"v":177.14285714285714,"d":"177"},17.5,31,{"v":167.56756756756758,"d":"168"},18.5,31,{"v":158.97435897435898,"d":"159"},19.5]
["一层13#商铺","C位",77,6,{"v":37.5,"d":"38"},16,9,{"v":54.54545454545455,"d":"55"},16.5,11,{"v":62.857142857142854,"d":"63"},17.5,11,{"v":59.45945945945946,"d":"59"},18.5,11,{"v":56.41025641025641,"d":"56"},19.5]
["一层14#商铺","C位",77,6,{"v":37.5,"d":"38"},16,9,{"v":54.54545454545455,"d":"55"},16.5,11,{"v":62.857142857142854,"d":"63"},17.5,11,{"v":59.45945945945946,"d":"59"},18.5,11,{"v":56.41025641025641,"d":"56"},19.5]
["一层15#商铺","C位",77,6,{"v":37.5,"d":"38"},16,9,{"v":54.54545454545455,"d":"55"},16.5,11,{"v":62.857142857142854,"d":"63"},17.5,11,{"v":59.45945945945946,"d":"59"},18.5,11,{"v":56.41025641025641,"d":"56"},19.5]
["二层5#商铺","A位",139,24,150,16,30,{"v":181.8181818181818,"d":"182"},16.5,39,{"v":222.85714285714286,"d":"223"},17.5,39,{"v":210.8108108108108,"d":"211"},18.5,39,200,19.5]
["二层6#商铺","A位",136,23,{"v":143.75,"d":"144"},16,29,{"v":175.75757575757575,"d":"176"},16.5,38,{"v":217.14285714285714,"d":"217"},17.5,38,{"v":205.40540540540542,"d":"205"},18.5,38,{"v":194.87179487179486,"d":"195"},19.5]
["二层7#商铺","A位",136,23,{"v":143.75,"d":"144"},16,29,{"v":175.75757575757575,"d":"176"},16.5,38,{"v":217.14285714285714,"d":"217"},17.5,38,{"v":205.40540540540542,"d":"205"},18.5,38,{"v":194.87179487179486,"d":"195"},19.5]
["二层8#商铺","A位",71,12,75,16,15,{"v":90.9090909090909,"d":"91"},16.5,20,{"v":114.28571428571429,"d":"114"},17.5,20,{"v":108.10810810810811,"d":"108"},18.5,20,{"v":102.56410256410257,"d":"103"},19.5]
["二层9#商铺","A位",167,28,175,16,35,{"v":212.12121212121212,"d":"212"},16.5,47,{"v":268.57142857142856,"d":"269"},17.5,47,{"v":254.05405405405406,"d":"254"},18.5,47,{"v":241.02564102564102,"d":"241"},19.5]

{"sheet":"Sheet3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}