{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["存货","房屋","构筑物","机器设备","车辆","电子设备","在建工程(土建)","在建工程（设备）","土地使用权"],"not_rendered":{"external_links":4,"defined_names":49,"comments":30},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"存货","index":0,"n_rows":28,"n_cols":13,"rows_kept":28,"hidden":true,"merged":[[1,0,1,11],[2,0,2,11],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,5,6],[5,7,5,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[25,0,25,1]],"flags":["formulas_cached_only"]}
[]
["存货评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":10},"金额单位：人民币元"]
["序号","名称","规格型号","计量单位","账面价值",null,null,"评估价值",null,null,"增值率%","备注","存放地点"]
[{"$nulls":4},"数量","单价","金额","实际数量","单价","金额"]
["1",{"$nulls":9}," "]
[2,{"$nulls":9}," "]
[3,{"$nulls":9}," "]
[4,{"$nulls":9}," "]
[5,{"$nulls":9}," "]
[6,{"$nulls":9}," "]
[7,{"$nulls":9}," "]
[8,{"$nulls":9}," "]
[9,{"$nulls":9}," "]
[10,{"$nulls":9}," "]
[11,{"$nulls":9}," "]
[12,{"$nulls":9}," "]
[13,{"$nulls":9}," "]
[14,{"$nulls":9}," "]
[15,{"$nulls":9}," "]
[16,{"$nulls":9}," "]
[17,{"$nulls":9}," "]
[{"$nulls":10}," "]
["合            计",{"$nulls":5},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}," "]
["产权持有者填表人：***",{"$nulls":8},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"房屋","index":1,"n_rows":30,"n_cols":19,"rows_kept":30,"hidden":true,"merged":[[1,0,1,18],[2,0,2,18],[5,0,6,0],[5,1,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,5,13],[5,14,5,16],[5,17,6,17],[5,18,6,18],[27,0,27,11]],"flags":["formulas_cached_only"]}
[]
["房屋建筑物评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":17},"金额单位：人民币元"]
["序号","所占宗地情况",null,"对应土地证编号","房产证编号","房产证证载权利人","建筑物名称","用途","详细地址","建筑结构","建筑面积(m2)","建成日期(年/月)","账面价值",null,"评估价值",null,null,"增值率%","备注"]
[null,"宗地面积","宗地性质",{"$nulls":9},"原值","净值","重置成本","成新率%","评估值"]
[1,{"$nulls":16}," "]
[2,{"$nulls":16}," "]
[3,{"$nulls":16}," "]
[4,{"$nulls":16}," "]
[5,{"$nulls":16}," "]
[6,{"$nulls":16}," "]
[7,{"$nulls":16}," "]
[8,{"$nulls":16}," "]
[9,{"$nulls":16}," "]
[10,{"$nulls":16}," "]
[11,{"$nulls":16}," "]
[12,{"$nulls":16}," "]
[13,{"$nulls":16}," "]
[14,{"$nulls":16}," "]
[15,{"$nulls":16}," "]
[16,{"$nulls":16}," "]
[17,{"$nulls":16}," "]
[18]
[19,{"$nulls":16}," "]
[{"$nulls":17}," "]
["合            计",{"$nulls":11},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0," "]
["产权持有者填表人：***",{"$nulls":13},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"构筑物","index":2,"n_rows":30,"n_cols":23,"rows_kept":30,"hidden":true,"merged":[[1,0,1,22],[2,0,2,22],[5,0,6,0],[5,1,5,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,5,16],[5,17,5,19],[5,20,6,20],[5,21,6,21],[5,22,6,22],[27,0,27,9]],"flags":["formulas_cached_only"]}
[]
["构筑物及其他辅助设施评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":21},"金额单位：人民币元"]
["序号","所占宗地情况",null,"土地证编号","构筑物名称","详细地址","结构","技术特征",{"$nulls":4},"计量单位","数量","建成时间(年/月)","账面价值",null,"评估价值",null,null,"增值率%","评估单价(元/m2)","备注"]
[null,"宗地面积","宗地性质",{"$nulls":4},"长度","宽度","高度","建筑面积或体积","其他",{"$nulls":3},"原值","净值","重置成本","成新率%","评估值"]
[1,{"$nulls":19}," "]
[2,{"$nulls":19}," "]
[3,{"$nulls":19}," "]
[4,{"$nulls":19}," "]
[5,{"$nulls":19}," "]
[6,{"$nulls":19}," "]
[7,{"$nulls":19}," "]
[8,{"$nulls":19}," "]
[9,{"$nulls":19}," "]
[10,{"$nulls":19}," "]
[11,{"$nulls":19}," "]
[12,{"$nulls":19}," "]
[13,{"$nulls":19}," "]
[14,{"$nulls":19}," "]
[15,{"$nulls":19}," "]
[16,{"$nulls":19}," "]
[17,{"$nulls":19}," "]
[18]
[19,{"$nulls":19}," "]
[{"$nulls":20}," "]
["合            计",{"$nulls":14},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0," "]
["产权持有者填表人：***",{"$nulls":16},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"机器设备","index":3,"n_rows":123,"n_cols":9,"rows_kept":123,"merged":[[0,0,0,8],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,2,6],[1,7,2,7],[1,8,2,8]],"flags":["formulas_cached_only"]}
["设备清单二次公告"]
["序号","资产编号","设备名称","规格型号","生产厂家","资产状态","计量单位","数量","备注"]
[]
[1,"F-HINK-201809-055","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[2,"F-HINK-201809-056","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[3,"F-HINK-201809-069","贴片机","TIM-5100","江西合力泰","报废","台",1,"标的1"]
[4,"F-HINK-201809-057","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[5,"F-HINK-201809-058","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[6,"F-HINK-201809-059","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[7,"F-HINK-201809-061","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[8,"F-HINK-201809-062","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[9,"F-HINK-201809-064","贴片机","TCM-X110","日立","报废","台",1,"标的1"]
[10,"F-HINK-201809-067","贴片机","TCM-X110J","日立","报废","台",1,"标的1"]
[11,"F-HINK-201809-068","贴片机","TCM-X110J","日立","报废","台",1,"标的1"]
[12,"D-HINK-202110-324","金相显微镜","JX-D60/翔域","厦门翔域智能科技有限公司","损坏","台",1,"标的2"]
[13,"D-HINK-201701-013","四轴点胶机","OL-331F/欧力克斯","深圳市欧力克斯科技有限公司","闲置","台",1,"标的2"]
[14,"D-HINK-201701-014","四轴点胶机","OL-331F/欧力克斯","深圳市欧力克斯科技有限公司","闲置","台",1,"标的2"]
[15,"B-HINK-201811-160","全自动贴合机","EFC牌ZS1071","珠海晨新","闲置","台",1,"标的2"]
[16,"B-HINK-201811-161","COG压着机","KXF-327D(TBX-S)","松下","闲置","台",1,"标的2"]
[17,"资产00219","镭射机","WYL-C500LG","淳祥","闲置","台",1,"标的2"]
[18,"资产00220","镭射机","WYL-C500LG","淳祥","闲置","台",1,"标的2"]
[19,"资产00221","镭射机","WYL-C500LG","淳祥","闲置","台",1,"标的2"]
[20,"资产00222","镭射机","WYL-C500LG","淳祥","闲置","台",1,"标的2"]
[21,"D-HINK-201608004","PLC控制自动往返平台","900*410*650mm/含自动扫感应描枪","深圳市永佳喷码设备有限公司","闲置","台",1,"标的3"]
[22,"D-HINK-201608005","PLC控制自动往返平台","900*410*650mm/含自动扫感应描枪","深圳市永佳喷码设备有限公司","闲置","台",1,"标的3"]
[23,"D-HINK-201608003","PLC控制自动往返平台","900*410*650mm/含自动扫感应描枪","深圳市永佳喷码设备有限公司","闲置","台",1,"标的3"]
[24,"D-HINK-201801-072","PLC控制自动往返平台","J3-70/永佳","深圳市永佳喷码设备有限公司","闲置","台",1,"标的3"]
[25,"D-HINK-201608002","PLC控制自动往返平台","900*410*650mm/含自动扫感应描枪","深圳市永佳喷码设备有限公司","闲置","台",1,"标的3"]
[26,"资产00248","热压机",null,"淳祥","闲置","台",1,"标的4"]
[27,"资产00275","热压机","ST-627-PH","淳祥","闲置","台",1,"标的4"]
[28,"B-ZZ-201604-001","热压机","脉冲式压焊机/JYPC-2A","东莞际元","闲置","台",1,"标的4"]
[29,"D-HINK-201708-044","热压机","HW-100","凯运机械","闲置","台",1,"标的4"]
[30,"D-HINK-201708-045","热压机",null,"凯运机械","闲置","台",1,"标的4"]
[31,"资产00245","热压机",null,"淳祥","闲置","台",1,"标的4"]
[32,"B-HINK-201805-054","原料除湿干燥烘料机/旧","NS-50V","STOLZ","闲置","台",1,"标的5"]
[33,"B-HINK-201805-056","原料除湿干燥烘料机/旧","NS-50V","STOLZ","闲置","台",1,"标的5"]
[34,"B-HINK-201805-048","原料除湿干燥烘料机/旧","DFA-25ZC","KAWATA","闲置","台",1,"标的5"]
[35,"B-HINK-201805-102","N2氮气产生机/旧","KH-2 75NL","兆通","闲置","台",1,"标的5"]
[36,"B-HINK-201805-106","N2氮气产生机/旧","KH-4 170NL","兆通","闲置","台",1,"标的5"]
[37,"B-HINK-201805-107","N2氮气产生机/旧","KH-4 170NL","兆通","闲置","台",1,"标的5"]
[38,"B-HINK-201805-109","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[39,"B-HINK-201805-110","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[40,"B-HINK-201805-111","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[41,"B-HINK-201805-112","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[42,"B-HINK-201805-113","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[43,"B-HINK-201805-114","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[44,"B-HINK-201805-127","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[45,"B-HINK-201805-128","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[46,"B-HINK-201805-130","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[47,"B-HINK-201805-132","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[48,"B-HINK-201805-134","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[49,"B-HINK-201805-137","裁切机/旧","LGP 2-SIDE GATE CUTTING M","NTE","闲置","台",1,"标的5"]
[50,"B-HINK-201805-068","自动表面处理设备/旧","7750AC","鋆锠","闲置","台",1,"标的5"]
[51,"B-HINK-201805-075","射出成型机/旧","ARBURG-250T","ARBURG","闲置","台",1,"标的5"]
[52,"B-HINK-201805-089","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[53,"B-HINK-201805-090","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[54,"B-HINK-201805-091","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[55,"B-HINK-201805-092","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[56,"B-HINK-201805-094","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[57,"B-HINK-201805-095","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[58,"B-HINK-201805-096","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[59,"B-HINK-201805-097","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[60,"B-HINK-201805-098","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[61,"B-HINK-201805-099","射出成型机/旧","LGP180H-180T","铭机","闲置","台",1,"标的5"]
[62,"B-HINK-201805-100","射出成型机/旧","LGP180H-180T","铭机","闲置","台",1,"标的5"]
[63,"B-HINK-201805-129","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[64,"B-HINK-201805-131","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[65,"B-HINK-201805-133","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[66,"B-HINK-201805-135","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[67,"B-HINK-201805-136","裁切机/旧","HC-LASHQ1-001","和久","闲置","台",1,"标的5"]
[68,"B-HINK-201805-050","原料除湿干燥烘料机/旧","NS-100V","STOLZ","闲置","台",1,"标的5"]
[69,"B-HINK-201805-055","原料除湿干燥烘料机/旧","NS-50V","STOLZ","闲置","台",1,"标的5"]
[70,"B-HINK-201805-057","原料除湿干燥烘料机/旧","NS-50V","STOLZ","闲置","台",1,"标的5"]
[71,"B-HINK-201805-058","原料除湿干燥烘料机/旧","NS-50V","STOLZ","闲置","台",1,"标的5"]
[72,"B-HINK-201805-059","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[73,"B-HINK-201805-060","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[74,"B-HINK-201805-061","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[75,"B-HINK-201805-062","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[76,"B-HINK-201805-063","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[77,"B-HINK-201805-064","原料除湿干燥烘料机/旧","NS-25V","STOLZ","闲置","台",1,"标的5"]
[78,"B-HINK-201805-076","射出成型机/旧","LGP70H-70T","铭机","闲置","台",1,"标的5"]
[79,"B-HINK-201805-077","射出成型机/旧","LGP70H-70T","铭机","闲置","台",1,"标的5"]
[80,"B-HINK-201805-078","射出成型机/旧","LGP70H-70T","铭机","闲置","台",1,"标的5"]
[81,"B-HINK-201805-079","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[82,"B-HINK-201805-080","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[83,"B-HINK-201805-081","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[84,"B-HINK-201805-082","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[85,"B-HINK-201805-083","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[86,"B-HINK-201805-084","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[87,"B-HINK-201805-085","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[88,"B-HINK-201805-086","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[89,"B-HINK-201805-087","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[90,"B-HINK-201805-088","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[91,"B-HINK-201805-093","射出成型机/旧","MDM-H-40T","铭机","闲置","台",1,"标的5"]
[92,"B-HINK-201805-049","原料除湿干燥烘料机/旧","DRo 30ZLH","KAWATA","闲置","台",1,"标的5"]
[93,"B-HINK-201805-051","原料除湿干燥烘料机/旧","HS-25","YP","闲置","台",1,"标的5"]
[94,"B-HINK-201805-052","原料除湿干燥烘料机/旧","HS-25","YP","闲置","台",1,"标的5"]
[95,"B-HINK-201805-053","原料除湿干燥烘料机/旧","科思嘉","科思嘉","闲置","台",1,"标的5"]
[96,"B-HINK-201805-069","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[97,"B-HINK-201805-070","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[98,"B-HINK-201805-071","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[99,"B-HINK-201805-072","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[100,"B-HINK-201805-073","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[101,"B-HINK-201805-074","水温机/旧","JSW-1514E","桀升","闲置","台",1,"标的5"]
[102,"B-HINK-201805-101","N2氮气产生机/旧","KH-2 75NL","兆通","闲置","台",1,"标的5"]
[103,"B-HINK-201805-103","N2氮气产生机/旧","KH-2 75NL","兆通","闲置","台",1,"标的5"]
[104,"B-HINK-201805-104","N2氮气产生机/旧","KH-2 75NL","兆通","闲置","台",1,"标的5"]
[105,"B-HINK-201805-105","N2氮气产生机/旧","KH-2 75NL","兆通","闲置","台",1,"标的5"]
[106,"B-HINK-201805-108","两轴抛光机/旧","SM2-400HCS","新纳基机械","闲置","台",1,"标的5"]
[107,"B-HINK-201805-115","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[108,"B-HINK-201805-116","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[109,"B-HINK-201805-117","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[110,"B-HINK-201805-118","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[111,"B-HINK-201805-119","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[112,"B-HINK-201805-120","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[113,"B-HINK-201805-121","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[114,"B-HINK-201805-122","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[115,"B-HINK-201805-123","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[116,"B-HINK-201805-124","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[117,"B-HINK-201805-125","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[118,"B-HINK-201805-126","半自动压模机/旧","TYP-400-6-3","佐元","闲置","台",1,"标的5"]
[]
["合            计"]

{"sheet":"车辆","index":4,"n_rows":30,"n_cols":17,"rows_kept":30,"hidden":true,"merged":[[1,0,1,16],[2,0,2,16],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,5,11],[5,12,5,14],[5,15,6,15],[5,16,6,16],[27,0,27,3]],"flags":["formulas_cached_only"]}
[]
["车辆评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":15},"金额单位：人民币元"]
["序号","资产编号","车辆牌号","车辆名称\n及规格型号","生产厂家","计量单位","数量","购置日期","启用日期","已行驶里程(公里)","账面价值",null,"评估价值",null,null,"增值率%","备注"]
[{"$nulls":10},"原值","净值","重置成本","成新率%","评估值"]
[1,{"$nulls":14}," "]
[2,{"$nulls":14}," "]
[3,{"$nulls":14}," "]
[4,{"$nulls":14}," "]
[5,{"$nulls":14}," "]
[6,{"$nulls":14}," "]
[7,{"$nulls":14}," "]
[8,{"$nulls":14}," "]
[9,{"$nulls":14}," "]
[10,{"$nulls":14}," "]
[11,{"$nulls":14}," "]
[12,{"$nulls":14}," "]
[13,{"$nulls":14}," "]
[14,{"$nulls":14}," "]
[15,{"$nulls":14}," "]
[16,{"$nulls":14}," "]
[17,{"$nulls":14}," "]
[18]
[19]
[{"$nulls":15}," "]
["合            计",{"$nulls":9},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0," "]
["产权持有者填表人：***",{"$nulls":12},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"电子设备","index":5,"n_rows":30,"n_cols":16,"rows_kept":30,"hidden":true,"merged":[[1,0,1,15],[2,0,2,15],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,5,10],[5,11,5,13],[5,14,6,14],[5,15,6,15],[27,0,27,2]],"flags":["formulas_cached_only"]}
[]
["电子设备评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":14},"金额单位：人民币元"]
["序号","资产编号","设备名称","规格型号","生产厂家","计量单位","数量","购置日期","启用日期","账面价值",null,"评估价值",null,null,"增值率%","备注"]
[{"$nulls":9},"原值","净值","重置成本","成新率%","评估值"]
[1,{"$nulls":13}," "]
[2,{"$nulls":13}," "]
[3,{"$nulls":13}," "]
[4,{"$nulls":13}," "]
[5,{"$nulls":13}," "]
[6,{"$nulls":13}," "]
[7,{"$nulls":13}," "]
[8,{"$nulls":13}," "]
[9,{"$nulls":13}," "]
[10,{"$nulls":13}," "]
[11,{"$nulls":13}," "]
[12,{"$nulls":13}," "]
[13,{"$nulls":13}," "]
[14,{"$nulls":13}," "]
[15,{"$nulls":13}," "]
[16,{"$nulls":13}," "]
[17,{"$nulls":13}," "]
[18,{"$nulls":13}," "]
[19,{"$nulls":13}," "]
[{"$nulls":14}," "]
["合            计",{"$nulls":8},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},0,null,0," "]
["产权持有者填表人：***",{"$nulls":11},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"在建工程(土建)","index":6,"n_rows":30,"n_cols":20,"rows_kept":30,"hidden":true,"merged":[[1,0,1,19],[2,0,2,19],[5,0,6,0],[5,1,6,1],[5,2,5,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,7],[5,8,6,8],[5,9,6,9],[5,10,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[5,16,6,16],[5,17,6,17],[5,18,6,18],[5,19,6,19],[27,0,27,9]],"flags":["formulas_cached_only"]}
[]
["在建工程评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":18},"金额单位：人民币元"]
["序号","宗地编号","所占宗地情况",null,"对应土地证编号","房产证编号","建设用地规划许可证","建设工程规划许可证","建筑工程施工许可证","项目名称","结构","建筑          面积/容积","开工日期","预计完工日期","形象进度","付款比例","账面价值","评估价值","增值率%","备注"]
[null,null,"宗地面积","宗地性质"]
[1,{"$nulls":17}," "]
[2,{"$nulls":17}," "]
[3,{"$nulls":17}," "]
[4,{"$nulls":17}," "]
[5,{"$nulls":17}," "]
[6,{"$nulls":17}," "]
[7,{"$nulls":17}," "]
[8,{"$nulls":17}," "]
[9,{"$nulls":17}," "]
[10,{"$nulls":17}," "]
[11,{"$nulls":17}," "]
[12,{"$nulls":17}," "]
[13,{"$nulls":17}," "]
[14,{"$nulls":17}," "]
[15,{"$nulls":17}," "]
[16,{"$nulls":17}," "]
[17,{"$nulls":17}," "]
[18,{"$nulls":17}," "]
[19,{"$nulls":17}," "]
[{"$nulls":18}," "]
["合         计",{"$nulls":15},{"v":0,"d":"0.00"},0," "]
["产权持有者填表人：***",{"$nulls":16},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"在建工程（设备）","index":7,"n_rows":30,"n_cols":17,"rows_kept":30,"hidden":true,"merged":[[1,0,1,16],[2,0,2,16],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,6,6,6],[5,7,5,10],[5,11,5,14],[5,15,6,15],[5,16,6,16],[27,0,27,1]],"flags":["formulas_cached_only"]}
[]
["在建工程—设备安装工程评估明细表"]
["评估基准日:2014年**月**日"]
[{"$nulls":16},"表4-7-2"]
["被评估企业：*****公司",{"$nulls":15},"金额单位：人民币元"]
["序号","项目名称","规格型号","数量","计量单位","开工\n日期","预计完\n工日期","账面价值",{"$nulls":3},"评估价值",{"$nulls":3},"增值率%","备注"]
[{"$nulls":7},"设备费","资金成本","安装费及其他","合计","设备费","资金成本","安装费及其他","合计"]
[1,{"$nulls":14}," "]
[2,{"$nulls":14}," "]
[3,{"$nulls":14}," "]
[4,{"$nulls":14}," "]
[5,{"$nulls":14}," "]
[6,{"$nulls":14}," "]
[7,{"$nulls":14}," "]
[8,{"$nulls":9},"",{"$nulls":3},""," "]
[9,{"$nulls":9},"",{"$nulls":3},""," "]
[10,{"$nulls":9},"",{"$nulls":3},""," "]
[11,{"$nulls":9},"",{"$nulls":3},""," "]
[12,{"$nulls":9},"",{"$nulls":3},""," "]
[13,{"$nulls":9},"",{"$nulls":3},""," "]
[14,{"$nulls":9},"",{"$nulls":3},""," "]
[15,{"$nulls":9},"",{"$nulls":3},""," "]
[16,{"$nulls":9},"",{"$nulls":3},""," "]
[17,{"$nulls":9},"",{"$nulls":3},""," "]
[18,{"$nulls":9},"",{"$nulls":3},""," "]
[19,{"$nulls":9},"",{"$nulls":3},""," "]
[{"$nulls":10},"",{"$nulls":3},""," "]
["合         计",{"$nulls":9},{"v":0,"d":"0.00"},{"$nulls":3},{"v":0,"d":"0.00"}," "]
["被评估企业填表人：***",{"$nulls":13},"评估人员：*** ***"]
["填表日期：201*年**月**日"]

{"sheet":"土地使用权","index":8,"n_rows":29,"n_cols":15,"rows_kept":29,"hidden":true,"merged":[[1,0,1,14],[2,0,2,14],[26,0,26,10]],"flags":["formulas_cached_only"]}
[]
["土地使用权评估明细表"]
[{"$error":"#REF!"}]
[]
[{"$error":"#REF!"},{"$nulls":13},"金额单位：人民币元"]
["序号","土地权证编号","宗地名称","土地使用者","土地位置","土地面积(m2)","土地权属性质","土地用途","剩余使用年限","他项权利","原始入帐价值","账面价值","评估价值","增值率%","备注"]
[1,{"$nulls":12}," "]
[2,{"$nulls":12}," "]
[3,{"$nulls":12}," "]
[4,{"$nulls":12}," "]
[5,{"$nulls":12}," "]
[6,{"$nulls":12}," "]
[7,{"$nulls":12}," "]
[8,{"$nulls":12}," "]
[9,{"$nulls":12}," "]
[10,{"$nulls":12}," "]
[11,{"$nulls":12}," "]
[12,{"$nulls":12}," "]
[13,{"$nulls":12}," "]
[14,{"$nulls":12}," "]
[15,{"$nulls":12}," "]
[16,{"$nulls":12}," "]
[17,{"$nulls":12}," "]
[18,{"$nulls":12}," "]
[19,{"$nulls":12}," "]
[{"$nulls":13}," "]
["合         计",{"$nulls":10},{"v":0,"d":"0.00"},0," "]
["产权持有者填表人：***",{"$nulls":11},"评估人员：*** ***"]
["填表日期：201*年**月**日"]